KLARA B — Klarabo Sverige AB Cashflow Statement
0.000.00%
- SEK2.16bn
- SEK6.90bn
- SEK619.00m
- 55
- 53
- 50
- 51
Annual cashflow statement for Klarabo Sverige AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 72.6 | 145 | 232 | 286 | 311 |
Depreciation | |||||
Non-Cash Items | -30.9 | -74.2 | -102 | -161 | -169 |
Other Non-Cash Items | |||||
Changes in Working Capital | 9.3 | -8.5 | -34.1 | 7.8 | -59.3 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 51.1 | 63.7 | 96.5 | 133 | 82.4 |
Capital Expenditures | 0 | -1.6 | -1.3 | -0.6 | -0.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -469 | -649 | -547 | -279 | -103 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -469 | -651 | -548 | -279 | -103 |
Financing Cash Flow Items | -2.2 | -2.2 | -14.6 | 0 | -4.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 430 | 1,021 | 173 | -23.4 | -4.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12.4 | 434 | -278 | -170 | -25.4 |